STP Calculator Profit Transfer
Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 08-06-2023 | Current Value as on 08-06-2023 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 08-06-2020 to 08-06-2023 | 37 | 421.51 | 184,093 | 1,000,000 | 1,000,000 | 184,093 | 4.66 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 08-06-2023 | Current Value as on 08-06-2023 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
08-06-2020 to 08-06-2023 | 37 | 3,007.34 | 184,093 | 247,633 | 247,633 | 247,633 | 17.33 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,247,633 | 247,633 | 5.69 |
Nav Date | Nav | Units | Cumulative Units | Net Amount | Profit Transfer | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
09-06-2019 | 1977.0038 | 505.8159 | 505.8159 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
08-06-2020 | 2087.9482 | 26.8768 | 478.9391 | 1,056,117 | -56,117 | 2,981.83 | 365 | 1,000,000 |
08-07-2020 | 2094.3057 | 1.4539 | 477.4852 | 1,003,045 | -3,045 | 170.54 | 395 | 1,000,000 |
09-08-2020 | 2100.014 | 1.2979 | 476.1873 | 1,002,726 | -2,726 | 159.66 | 427 | 1,000,000 |
08-09-2020 | 2105.6432 | 1.273 | 474.9143 | 1,002,681 | -2,681 | 163.76 | 457 | 1,000,000 |
08-10-2020 | 2111.5996 | 1.3396 | 473.5746 | 1,002,829 | -2,829 | 180.31 | 487 | 1,000,000 |
08-11-2020 | 2117.2794 | 1.2704 | 472.3042 | 1,002,690 | -2,690 | 178.21 | 518 | 1,000,000 |
08-12-2020 | 2122.6053 | 1.1851 | 471.1191 | 1,002,515 | -2,515 | 172.55 | 548 | 1,000,000 |
08-01-2021 | 2128.1939 | 1.2372 | 469.882 | 1,002,633 | -2,633 | 187.04 | 579 | 1,000,000 |
08-02-2021 | 2133.9332 | 1.2638 | 468.6182 | 1,002,697 | -2,697 | 198.32 | 610 | 1,000,000 |
08-03-2021 | 2139.0309 | 1.1168 | 467.5014 | 1,002,389 | -2,389 | 180.95 | 638 | 1,000,000 |
08-04-2021 | 2145.3622 | 1.3797 | 466.1218 | 1,002,960 | -2,960 | 232.28 | 669 | 1,000,000 |
09-05-2021 | 2151.088 | 1.2407 | 464.881 | 1,002,669 | -2,669 | 215.99 | 700 | 1,000,000 |
08-06-2021 | 2156.8703 | 1.2463 | 463.6347 | 1,002,688 | -2,688 | 224.17 | 730 | 1,000,000 |
08-07-2021 | 2162.741 | 1.2585 | 462.3762 | 1,002,722 | -2,722 | 233.75 | 760 | 1,000,000 |
08-08-2021 | 2168.8881 | 1.3105 | 461.0657 | 1,002,842 | -2,842 | 251.46 | 791 | 1,000,000 |
08-09-2021 | 2174.9857 | 1.2926 | 459.7731 | 1,002,811 | -2,811 | 255.91 | 822 | 1,000,000 |
08-10-2021 | 2180.4571 | 1.1537 | 458.6194 | 1,002,516 | -2,516 | 234.72 | 852 | 1,000,000 |
08-11-2021 | 2186.3404 | 1.2341 | 457.3853 | 1,002,698 | -2,698 | 258.35 | 883 | 1,000,000 |
08-12-2021 | 2192.5145 | 1.288 | 456.0973 | 1,002,824 | -2,824 | 277.58 | 913 | 1,000,000 |
09-01-2022 | 2199.1171 | 1.3694 | 454.7279 | 1,003,011 | -3,011 | 304.16 | 945 | 1,000,000 |
08-02-2022 | 2205.0192 | 1.2172 | 453.5108 | 1,002,684 | -2,684 | 277.53 | 975 | 1,000,000 |
08-03-2022 | 2210.9703 | 1.2207 | 452.2901 | 1,002,699 | -2,699 | 285.6 | 1,003 | 1,000,000 |
08-04-2022 | 2218.0108 | 1.4357 | 450.8544 | 1,003,184 | -3,184 | 346.01 | 1,034 | 1,000,000 |
08-05-2022 | 2224.0016 | 1.2145 | 449.64 | 1,002,701 | -2,701 | 299.97 | 1,064 | 1,000,000 |
08-06-2022 | 2232.3141 | 1.6743 | 447.9656 | 1,003,738 | -3,738 | 427.47 | 1,095 | 1,000,000 |
08-07-2022 | 2241.1714 | 1.7704 | 446.1952 | 1,003,968 | -3,968 | 467.68 | 1,125 | 1,000,000 |
08-08-2022 | 2249.994 | 1.7496 | 444.4456 | 1,003,937 | -3,937 | 477.63 | 1,156 | 1,000,000 |
08-09-2022 | 2260.4088 | 2.0478 | 442.3979 | 1,004,629 | -4,629 | 580.35 | 1,187 | 1,000,000 |
09-10-2022 | 2270.7264 | 2.0101 | 440.3877 | 1,004,564 | -4,564 | 590.42 | 1,218 | 1,000,000 |
08-11-2022 | 2281.7871 | 2.1347 | 438.253 | 1,004,871 | -4,871 | 650.63 | 1,248 | 1,000,000 |
08-12-2022 | 2293.6479 | 2.2663 | 435.9867 | 1,005,198 | -5,198 | 717.6 | 1,278 | 1,000,000 |
08-01-2023 | 2306.8558 | 2.4962 | 433.4905 | 1,005,758 | -5,758 | 823.39 | 1,309 | 1,000,000 |
08-02-2023 | 2318.9361 | 2.2582 | 431.2322 | 1,005,237 | -5,237 | 772.16 | 1,340 | 1,000,000 |
08-03-2023 | 2330.1764 | 2.0802 | 429.1521 | 1,004,847 | -4,847 | 734.66 | 1,368 | 1,000,000 |
09-04-2023 | 2346.1387 | 2.9198 | 426.2323 | 1,006,850 | -6,850 | 1,077.8 | 1,400 | 1,000,000 |
08-05-2023 | 2358.3919 | 2.2145 | 424.0177 | 1,005,223 | -5,223 | 844.59 | 1,429 | 1,000,000 |
08-06-2023 | 2372.4068 | 2.5049 | 421.5129 | 1,005,943 | -5,943 | 990.43 | 1,460 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
08-06-2020 | 45.437 | 1,235.0605 | 1,235.0605 | 56,117 | 56,117 | 56,117 |
08-07-2020 | 48.158 | 63.2264 | 1,298.2869 | 3,045 | 59,162 | 62,523 |
10-08-2020 | 51.117 | 53.3214 | 1,351.6082 | 2,726 | 61,888 | 69,090 |
08-09-2020 | 51.511 | 52.0385 | 1,403.6467 | 2,681 | 64,568 | 72,303 |
08-10-2020 | 53.278 | 53.0947 | 1,456.7414 | 2,829 | 67,397 | 77,612 |
09-11-2020 | 55.988 | 48.0426 | 1,504.784 | 2,690 | 70,087 | 84,250 |
08-12-2020 | 59.599 | 42.2062 | 1,546.9902 | 2,515 | 72,603 | 92,199 |
08-01-2021 | 63.704 | 41.3302 | 1,588.3203 | 2,633 | 75,235 | 101,182 |
08-02-2021 | 67.095 | 40.1937 | 1,628.514 | 2,697 | 77,932 | 109,265 |
08-03-2021 | 66.838 | 35.7413 | 1,664.2553 | 2,389 | 80,321 | 111,235 |
08-04-2021 | 66.18 | 44.7249 | 1,708.9801 | 2,960 | 83,281 | 113,100 |
10-05-2021 | 66.289 | 40.2619 | 1,749.242 | 2,669 | 85,950 | 115,956 |
08-06-2021 | 70.358 | 38.2058 | 1,787.4478 | 2,688 | 88,638 | 125,761 |
08-07-2021 | 71.681 | 37.9719 | 1,825.4196 | 2,722 | 91,360 | 130,848 |
09-08-2021 | 73.935 | 38.4429 | 1,863.8625 | 2,842 | 94,202 | 137,805 |
08-09-2021 | 78.666 | 35.7384 | 1,899.6009 | 2,811 | 97,014 | 149,434 |
08-10-2021 | 81.054 | 31.0361 | 1,930.637 | 2,516 | 99,529 | 156,486 |
08-11-2021 | 81.698 | 33.0265 | 1,963.6635 | 2,698 | 102,227 | 160,427 |
08-12-2021 | 79.043 | 35.7267 | 1,999.3901 | 2,824 | 105,051 | 158,038 |
10-01-2022 | 81.435 | 36.9795 | 2,036.3697 | 3,011 | 108,063 | 165,832 |
08-02-2022 | 77.99 | 34.4127 | 2,070.7824 | 2,684 | 110,747 | 161,500 |
08-03-2022 | 71.55 | 37.7203 | 2,108.5027 | 2,699 | 113,445 | 150,863 |
08-04-2022 | 79.171 | 40.2211 | 2,148.7239 | 3,184 | 116,630 | 170,117 |
09-05-2022 | 72.394 | 37.3094 | 2,186.0333 | 2,701 | 119,331 | 158,256 |
08-06-2022 | 72.837 | 51.315 | 2,237.3483 | 3,738 | 123,068 | 162,962 |
08-07-2022 | 73.536 | 53.9568 | 2,291.3051 | 3,968 | 127,036 | 168,493 |
08-08-2022 | 77.86 | 50.56 | 2,341.8651 | 3,937 | 130,973 | 182,338 |
08-09-2022 | 79.439 | 58.2688 | 2,400.1339 | 4,629 | 135,602 | 190,664 |
10-10-2022 | 77.63 | 58.7979 | 2,458.9318 | 4,564 | 140,166 | 190,887 |
09-11-2022 | 80.436 | 60.5574 | 2,519.4892 | 4,871 | 145,037 | 202,658 |
08-12-2022 | 82.519 | 62.9919 | 2,582.4811 | 5,198 | 150,235 | 213,104 |
09-01-2023 | 80.34 | 71.6762 | 2,654.1574 | 5,758 | 155,994 | 213,235 |
08-02-2023 | 79.298 | 66.0382 | 2,720.1956 | 5,237 | 161,230 | 215,706 |
08-03-2023 | 78.506 | 61.7428 | 2,781.9383 | 4,847 | 166,077 | 218,399 |
10-04-2023 | 77.725 | 88.1345 | 2,870.0728 | 6,850 | 172,928 | 223,076 |
08-05-2023 | 80.227 | 65.0991 | 2,935.172 | 5,223 | 178,150 | 235,480 |
08-06-2023 | 82.343 | 72.1684 | 3,007.3404 | 5,943 | 184,093 | 247,633 |