STP Calculator Profit Transfer
Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 06-12-2023 | Current Value as on 06-12-2023 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 06-12-2020 to 06-12-2023 | 37 | 407.71 | 188,280 | 1,000,000 | 1,000,000 | 188,280 | 4.73 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 06-12-2023 | Current Value as on 06-12-2023 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
06-12-2020 to 06-12-2023 | 37 | 2,574.27 | 188,280 | 238,264 | 238,264 | 49,985 | 14.98 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,238,264 | 238,264 | 5.48 |
Nav Date | Nav | Units | Cumulative Units | Net Amount | Profit Transfer | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
06-12-2019 | 2034.3 | 491.5696 | 491.5696 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
06-12-2020 | 2122.2595 | 20.3737 | 471.1959 | 1,043,238 | -43,238 | 1,792.06 | 366 | 1,000,000 |
06-01-2021 | 2127.9057 | 1.2503 | 469.9456 | 1,002,660 | -2,660 | 117.03 | 397 | 1,000,000 |
07-02-2021 | 2133.7489 | 1.2869 | 468.6587 | 1,002,746 | -2,746 | 127.98 | 429 | 1,000,000 |
07-03-2021 | 2138.8652 | 1.1211 | 467.5376 | 1,002,398 | -2,398 | 117.22 | 457 | 1,000,000 |
06-04-2021 | 2145.0435 | 1.3466 | 466.191 | 1,002,889 | -2,889 | 149.13 | 487 | 1,000,000 |
06-05-2021 | 2150.5212 | 1.1875 | 465.0036 | 1,002,554 | -2,554 | 138.01 | 517 | 1,000,000 |
06-06-2021 | 2156.4792 | 1.2847 | 463.7188 | 1,002,770 | -2,770 | 156.97 | 548 | 1,000,000 |
06-07-2021 | 2162.2991 | 1.2481 | 462.4707 | 1,002,699 | -2,699 | 159.76 | 578 | 1,000,000 |
06-08-2021 | 2168.4898 | 1.3203 | 461.1504 | 1,002,863 | -2,863 | 177.17 | 609 | 1,000,000 |
06-09-2021 | 2174.6359 | 1.3033 | 459.8471 | 1,002,834 | -2,834 | 182.9 | 640 | 1,000,000 |
06-10-2021 | 2179.9859 | 1.1285 | 458.7186 | 1,002,460 | -2,460 | 164.41 | 670 | 1,000,000 |
07-11-2021 | 2186.0095 | 1.264 | 457.4546 | 1,002,763 | -2,763 | 191.76 | 702 | 1,000,000 |
06-12-2021 | 2192.0832 | 1.2675 | 456.1871 | 1,002,778 | -2,778 | 199.99 | 731 | 1,000,000 |
06-01-2022 | 2198.5282 | 1.3373 | 454.8497 | 1,002,940 | -2,940 | 219.62 | 762 | 1,000,000 |
06-02-2022 | 2204.6152 | 1.2559 | 453.5939 | 1,002,769 | -2,769 | 213.89 | 793 | 1,000,000 |
06-03-2022 | 2210.5865 | 1.2253 | 452.3686 | 1,002,709 | -2,709 | 216 | 821 | 1,000,000 |
06-04-2022 | 2217.8464 | 1.4808 | 450.8879 | 1,003,284 | -3,284 | 271.79 | 852 | 1,000,000 |
06-05-2022 | 2223.4839 | 1.1432 | 449.7447 | 1,002,542 | -2,542 | 216.27 | 882 | 1,000,000 |
06-06-2022 | 2231.736 | 1.663 | 448.0817 | 1,003,711 | -3,711 | 328.33 | 913 | 1,000,000 |
06-07-2022 | 2240.6002 | 1.7727 | 446.309 | 1,003,972 | -3,972 | 365.71 | 943 | 1,000,000 |
07-08-2022 | 2249.6797 | 1.8013 | 444.5077 | 1,004,052 | -4,052 | 387.96 | 975 | 1,000,000 |
06-09-2022 | 2259.7985 | 1.9904 | 442.5173 | 1,004,498 | -4,498 | 448.83 | 1,005 | 1,000,000 |
06-10-2022 | 2269.8262 | 1.955 | 440.5624 | 1,004,437 | -4,437 | 460.45 | 1,035 | 1,000,000 |
06-11-2022 | 2280.9348 | 2.1456 | 438.4167 | 1,004,894 | -4,894 | 529.19 | 1,066 | 1,000,000 |
06-12-2022 | 2292.8863 | 2.2852 | 436.1315 | 1,005,240 | -5,240 | 590.93 | 1,096 | 1,000,000 |
06-01-2023 | 2306.0748 | 2.4942 | 433.6373 | 1,005,752 | -5,752 | 677.87 | 1,127 | 1,000,000 |
06-02-2023 | 2318.1995 | 2.268 | 431.3693 | 1,005,258 | -5,258 | 643.89 | 1,158 | 1,000,000 |
06-03-2023 | 2329.3275 | 2.0608 | 429.3085 | 1,004,800 | -4,800 | 607.99 | 1,186 | 1,000,000 |
06-04-2023 | 2344.8724 | 2.846 | 426.4624 | 1,006,674 | -6,674 | 883.9 | 1,217 | 1,000,000 |
07-05-2023 | 2357.912 | 2.3584 | 424.104 | 1,005,561 | -5,561 | 763.21 | 1,248 | 1,000,000 |
06-06-2023 | 2371.6058 | 2.4488 | 421.6552 | 1,005,808 | -5,808 | 826 | 1,278 | 1,000,000 |
06-07-2023 | 2384.6597 | 2.3082 | 419.347 | 1,005,504 | -5,504 | 808.7 | 1,308 | 1,000,000 |
06-08-2023 | 2398.1758 | 2.3634 | 416.9836 | 1,005,668 | -5,668 | 860 | 1,339 | 1,000,000 |
06-09-2023 | 2411.6331 | 2.3268 | 414.6568 | 1,005,611 | -5,611 | 877.99 | 1,370 | 1,000,000 |
06-10-2023 | 2425.1114 | 2.3046 | 412.3522 | 1,005,589 | -5,589 | 900.66 | 1,400 | 1,000,000 |
06-11-2023 | 2439.0562 | 2.3575 | 409.9947 | 1,005,750 | -5,750 | 954.23 | 1,431 | 1,000,000 |
06-12-2023 | 2452.7245 | 2.2848 | 407.7099 | 1,005,604 | -5,604 | 956.01 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
07-12-2020 | 59.501 | 726.6805 | 726.6805 | 43,238 | 43,238 | 43,238 |
06-01-2021 | 62.761 | 42.3904 | 769.0709 | 2,660 | 45,899 | 48,268 |
08-02-2021 | 67.095 | 40.9268 | 809.9977 | 2,746 | 48,645 | 54,347 |
08-03-2021 | 66.838 | 35.8748 | 845.8725 | 2,398 | 51,042 | 56,536 |
06-04-2021 | 65.325 | 44.2187 | 890.0912 | 2,889 | 53,931 | 58,145 |
06-05-2021 | 65.724 | 38.8542 | 928.9455 | 2,554 | 56,485 | 61,054 |
07-06-2021 | 70.223 | 39.4528 | 968.3982 | 2,770 | 59,255 | 68,004 |
06-07-2021 | 71.941 | 37.514 | 1,005.9123 | 2,699 | 61,954 | 72,366 |
06-08-2021 | 73.923 | 38.7297 | 1,044.642 | 2,863 | 64,817 | 77,223 |
06-09-2021 | 78.639 | 36.0416 | 1,080.6836 | 2,834 | 67,651 | 84,984 |
06-10-2021 | 79.723 | 30.8591 | 1,111.5427 | 2,460 | 70,111 | 88,616 |
08-11-2021 | 81.698 | 33.8214 | 1,145.3641 | 2,763 | 72,875 | 93,574 |
06-12-2021 | 76.452 | 36.3423 | 1,181.7064 | 2,778 | 75,653 | 90,344 |
06-01-2022 | 80.45 | 36.546 | 1,218.2524 | 2,940 | 78,593 | 98,008 |
07-02-2022 | 77.921 | 35.5318 | 1,253.7841 | 2,769 | 81,362 | 97,696 |
07-03-2022 | 70.825 | 38.2428 | 1,292.0269 | 2,709 | 84,070 | 91,508 |
06-04-2022 | 78.959 | 41.5931 | 1,333.62 | 3,284 | 87,355 | 105,301 |
06-05-2022 | 72.899 | 34.8685 | 1,368.4886 | 2,542 | 89,896 | 99,761 |
06-06-2022 | 73.781 | 50.3021 | 1,418.7906 | 3,711 | 93,608 | 104,680 |
06-07-2022 | 72.458 | 54.8164 | 1,473.607 | 3,972 | 97,580 | 106,775 |
08-08-2022 | 77.86 | 52.0455 | 1,525.6525 | 4,052 | 101,632 | 118,787 |
06-09-2022 | 78.766 | 57.1044 | 1,582.7569 | 4,498 | 106,130 | 124,667 |
06-10-2022 | 77.92 | 56.9486 | 1,639.7055 | 4,437 | 110,567 | 127,766 |
07-11-2022 | 80.676 | 60.6628 | 1,700.3683 | 4,894 | 115,461 | 137,179 |
06-12-2022 | 82.443 | 63.5559 | 1,763.9241 | 5,240 | 120,701 | 145,423 |
06-01-2023 | 79.464 | 72.384 | 1,836.3081 | 5,752 | 126,453 | 145,920 |
06-02-2023 | 78.809 | 66.7147 | 1,903.0229 | 5,258 | 131,711 | 149,975 |
06-03-2023 | 78.426 | 61.2077 | 1,964.2306 | 4,800 | 136,511 | 154,047 |
06-04-2023 | 77.718 | 85.8689 | 2,050.0995 | 6,674 | 143,184 | 159,330 |
08-05-2023 | 80.227 | 69.3146 | 2,119.414 | 5,561 | 148,745 | 170,034 |
06-06-2023 | 82.056 | 70.776 | 2,190.19 | 5,808 | 154,553 | 179,718 |
06-07-2023 | 85.387 | 64.4623 | 2,254.6524 | 5,504 | 160,057 | 192,518 |
07-08-2023 | 87.16 | 65.0291 | 2,319.6815 | 5,668 | 165,725 | 202,183 |
06-09-2023 | 88.019 | 63.753 | 2,383.4345 | 5,611 | 171,337 | 209,788 |
06-10-2023 | 87.729 | 63.7061 | 2,447.1405 | 5,589 | 176,925 | 214,685 |
06-11-2023 | 86.356 | 66.5868 | 2,513.7273 | 5,750 | 182,676 | 217,075 |
06-12-2023 | 92.556 | 60.5464 | 2,574.2737 | 5,604 | 188,280 | 238,264 |