STP Calculator Profit Transfer
Initial Investment Amount | STP Period | No of Monthly Installments | Total No. Units Remaining | Total Amount Transferred | Value as on 08-08-2022 | Current Value as on 09-08-2022 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|---|
1,000,000 | 08-08-2019 to 08-08-2022 | 37 | 444.45 | 192,447 | 1,000,000 | 1,000,146 | 192,594 | 4.95 |
STP Period | No of Monthly Installments | Total No. Units Accumulated | Total Amount Invested | Value as on 08-08-2022 | Current Value as on 08-08-2022 | Profit | Returns (%) |
---|---|---|---|---|---|---|---|
08-08-2019 to 08-08-2022 | 37 | 3,519.7 | 192,447 | 274,044 | 274,044 | 274,044 | 17.47 |
Total Investment Amount | Total Current Value | Total Profit | Total Returns (%) |
---|---|---|---|
1,000,000 | 1,274,190 | 274,190 | 6.24 |
Nav Date | Nav | Units | Cumulative Units | Net Amount | Profit Transfer | Capital Gain/Loss (Profit Transfer) |
No. of Days (Invested) |
Current Value |
---|---|---|---|---|---|---|---|---|
08-08-2018 | 1861.2923 | 537.2611 | 537.2611 | 1,000,000 | 1,000,000 | 0 | 0 | 1,000,000 |
08-08-2019 | 1998.3221 | 36.8413 | 500.4198 | 1,073,621 | -73,621 | 5,048.36 | 365 | 1,000,000 |
08-09-2019 | 2007.8356 | 2.3711 | 498.0487 | 1,004,761 | -4,761 | 347.47 | 396 | 1,000,000 |
08-10-2019 | 2017.1499 | 2.2998 | 495.749 | 1,004,639 | -4,639 | 358.44 | 426 | 1,000,000 |
08-11-2019 | 2026.1749 | 2.2082 | 493.5408 | 1,004,474 | -4,474 | 364.09 | 457 | 1,000,000 |
08-12-2019 | 2034.882 | 2.1118 | 491.429 | 1,004,297 | -4,297 | 366.59 | 487 | 1,000,000 |
08-01-2020 | 2043.8059 | 2.1457 | 489.2833 | 1,004,385 | -4,385 | 391.63 | 518 | 1,000,000 |
09-02-2020 | 2052.9175 | 2.1716 | 487.1116 | 1,004,458 | -4,458 | 416.14 | 550 | 1,000,000 |
08-03-2020 | 2061.4689 | 2.0206 | 485.091 | 1,004,165 | -4,165 | 404.48 | 578 | 1,000,000 |
08-04-2020 | 2072.1777 | 2.5069 | 482.5841 | 1,005,195 | -5,195 | 528.67 | 609 | 1,000,000 |
08-05-2020 | 2080.5773 | 1.9483 | 480.6358 | 1,004,054 | -4,054 | 427.23 | 639 | 1,000,000 |
08-06-2020 | 2087.9482 | 1.6967 | 478.9391 | 1,003,543 | -3,543 | 384.58 | 670 | 1,000,000 |
08-07-2020 | 2094.3057 | 1.4539 | 477.4852 | 1,003,045 | -3,045 | 338.77 | 700 | 1,000,000 |
09-08-2020 | 2100.014 | 1.2979 | 476.1873 | 1,002,726 | -2,726 | 309.84 | 732 | 1,000,000 |
08-09-2020 | 2105.6432 | 1.273 | 474.9143 | 1,002,681 | -2,681 | 311.07 | 762 | 1,000,000 |
08-10-2020 | 2111.5996 | 1.3396 | 473.5746 | 1,002,829 | -2,829 | 335.32 | 792 | 1,000,000 |
08-11-2020 | 2117.2794 | 1.2704 | 472.3042 | 1,002,690 | -2,690 | 325.21 | 823 | 1,000,000 |
08-12-2020 | 2122.6053 | 1.1851 | 471.1191 | 1,002,515 | -2,515 | 309.68 | 853 | 1,000,000 |
08-01-2021 | 2128.1939 | 1.2372 | 469.882 | 1,002,633 | -2,633 | 330.2 | 884 | 1,000,000 |
08-02-2021 | 2133.9332 | 1.2638 | 468.6182 | 1,002,697 | -2,697 | 344.55 | 915 | 1,000,000 |
08-03-2021 | 2139.0309 | 1.1168 | 467.5014 | 1,002,389 | -2,389 | 310.18 | 943 | 1,000,000 |
08-04-2021 | 2145.3622 | 1.3797 | 466.1218 | 1,002,960 | -2,960 | 391.92 | 974 | 1,000,000 |
09-05-2021 | 2151.088 | 1.2407 | 464.881 | 1,002,669 | -2,669 | 359.56 | 1,005 | 1,000,000 |
08-06-2021 | 2156.8703 | 1.2463 | 463.6347 | 1,002,688 | -2,688 | 368.38 | 1,035 | 1,000,000 |
08-07-2021 | 2162.741 | 1.2585 | 462.3762 | 1,002,722 | -2,722 | 379.38 | 1,065 | 1,000,000 |
08-08-2021 | 2168.8881 | 1.3105 | 461.0657 | 1,002,842 | -2,842 | 403.1 | 1,096 | 1,000,000 |
08-09-2021 | 2174.9857 | 1.2926 | 459.7731 | 1,002,811 | -2,811 | 405.48 | 1,127 | 1,000,000 |
08-10-2021 | 2180.4571 | 1.1537 | 458.6194 | 1,002,516 | -2,516 | 368.22 | 1,157 | 1,000,000 |
08-11-2021 | 2186.3404 | 1.2341 | 457.3853 | 1,002,698 | -2,698 | 401.15 | 1,188 | 1,000,000 |
08-12-2021 | 2192.5145 | 1.288 | 456.0973 | 1,002,824 | -2,824 | 426.61 | 1,218 | 1,000,000 |
09-01-2022 | 2199.1171 | 1.3694 | 454.7279 | 1,003,011 | -3,011 | 462.61 | 1,250 | 1,000,000 |
08-02-2022 | 2205.0192 | 1.2172 | 453.5108 | 1,002,684 | -2,684 | 418.37 | 1,280 | 1,000,000 |
08-03-2022 | 2210.9703 | 1.2207 | 452.2901 | 1,002,699 | -2,699 | 426.85 | 1,308 | 1,000,000 |
08-04-2022 | 2218.0108 | 1.4357 | 450.8544 | 1,003,184 | -3,184 | 512.13 | 1,339 | 1,000,000 |
08-05-2022 | 2224.0016 | 1.2145 | 449.64 | 1,002,701 | -2,701 | 440.5 | 1,369 | 1,000,000 |
08-06-2022 | 2232.3141 | 1.6743 | 447.9656 | 1,003,738 | -3,738 | 621.21 | 1,400 | 1,000,000 |
08-07-2022 | 2241.1714 | 1.7704 | 446.1952 | 1,003,968 | -3,968 | 672.54 | 1,430 | 1,000,000 |
08-08-2022 | 2249.994 | 1.7496 | 444.4456 | 1,003,937 | -3,937 | 680.07 | 1,461 | 1,000,000 |
Nav Date | Nav | Units | Cumulative Units | Cash Flow | Amount | Current Value |
---|---|---|---|---|---|---|
08-08-2019 | 49.062 | 1,500.5663 | 1,500.5663 | 73,621 | 73,621 | 73,621 |
09-09-2019 | 49.14 | 96.8812 | 1,597.4476 | 4,761 | 78,382 | 78,499 |
09-10-2019 | 50.171 | 92.4633 | 1,689.9108 | 4,639 | 83,021 | 84,785 |
08-11-2019 | 53.19 | 84.1161 | 1,774.0269 | 4,474 | 87,495 | 94,360 |
09-12-2019 | 53.25 | 80.7006 | 1,854.7276 | 4,297 | 91,792 | 98,764 |
08-01-2020 | 53.567 | 81.8687 | 1,936.5963 | 4,385 | 96,177 | 103,738 |
10-02-2020 | 53.911 | 82.6947 | 2,019.291 | 4,458 | 100,636 | 108,862 |
09-03-2020 | 47.533 | 87.6336 | 2,106.9246 | 4,165 | 104,801 | 100,148 |
08-04-2020 | 39.845 | 130.3738 | 2,237.2983 | 5,195 | 109,996 | 89,145 |
08-05-2020 | 41.52 | 97.628 | 2,334.9263 | 4,054 | 114,049 | 96,946 |
08-06-2020 | 45.437 | 77.9699 | 2,412.8962 | 3,543 | 117,592 | 109,635 |
08-07-2020 | 48.158 | 63.2264 | 2,476.1226 | 3,045 | 120,637 | 119,245 |
10-08-2020 | 51.117 | 53.3214 | 2,529.444 | 2,726 | 123,363 | 129,298 |
08-09-2020 | 51.511 | 52.0385 | 2,581.4824 | 2,681 | 126,043 | 132,975 |
08-10-2020 | 53.278 | 53.0947 | 2,634.5771 | 2,829 | 128,872 | 140,365 |
09-11-2020 | 55.988 | 48.0426 | 2,682.6197 | 2,690 | 131,562 | 150,195 |
08-12-2020 | 59.599 | 42.2062 | 2,724.8259 | 2,515 | 134,077 | 162,397 |
08-01-2021 | 63.704 | 41.3302 | 2,766.156 | 2,633 | 136,710 | 176,215 |
08-02-2021 | 67.095 | 40.1937 | 2,806.3497 | 2,697 | 139,407 | 188,292 |
08-03-2021 | 66.838 | 35.7413 | 2,842.091 | 2,389 | 141,796 | 189,960 |
08-04-2021 | 66.18 | 44.7249 | 2,886.8158 | 2,960 | 144,756 | 191,049 |
10-05-2021 | 66.289 | 40.2619 | 2,927.0777 | 2,669 | 147,424 | 194,033 |
08-06-2021 | 70.358 | 38.2058 | 2,965.2835 | 2,688 | 150,113 | 208,631 |
08-07-2021 | 71.681 | 37.9719 | 3,003.2554 | 2,722 | 152,834 | 215,276 |
09-08-2021 | 73.935 | 38.4429 | 3,041.6982 | 2,842 | 155,677 | 224,888 |
08-09-2021 | 78.666 | 35.7384 | 3,077.4366 | 2,811 | 158,488 | 242,090 |
08-10-2021 | 81.054 | 31.0361 | 3,108.4727 | 2,516 | 161,004 | 251,954 |
08-11-2021 | 81.698 | 33.0265 | 3,141.4992 | 2,698 | 163,702 | 256,654 |
08-12-2021 | 79.043 | 35.7267 | 3,177.2258 | 2,824 | 166,526 | 251,137 |
10-01-2022 | 81.435 | 36.9795 | 3,214.2054 | 3,011 | 169,537 | 261,749 |
08-02-2022 | 77.99 | 34.4127 | 3,248.6181 | 2,684 | 172,221 | 253,360 |
08-03-2022 | 71.55 | 37.7203 | 3,286.3384 | 2,699 | 174,920 | 235,138 |
08-04-2022 | 79.171 | 40.2211 | 3,326.5596 | 3,184 | 178,104 | 263,367 |
09-05-2022 | 72.394 | 37.3094 | 3,363.869 | 2,701 | 180,805 | 243,524 |
08-06-2022 | 72.837 | 51.315 | 3,415.184 | 3,738 | 184,543 | 248,752 |
08-07-2022 | 73.536 | 53.9568 | 3,469.1408 | 3,968 | 188,511 | 255,107 |
08-08-2022 | 77.86 | 50.56 | 3,519.7008 | 3,937 | 192,447 | 274,044 |